County Profile for Lincoln - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,108,867 Total Charges 5,955,049
Fixed Assets 1,077,702 Contract Allowance 1,627,942
Other Assets 1,603,469 Operating Revenue 4,327,107
Total Assets 3,790,038 Operating Expenses 5,431,090
Current Liabilities 6,869,112 Operating Margin -1,103,983
Long Term Liabilities 158,824 Other Income 951,093
Total Equity -3,237,898 Other Expense 6,040
Total Liabilities and Equity 3,790,038 Net Profit or Loss -158,930

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,423 Revenue per Bed $865,421 Revenue per Person $4,327,107
Net Margin per Discharge ($10,823) Net Margin per Bed ($220,797) Net Margin per Person ($1,103,983)
Net Profit per Discharge ($1,558) Net Profit per Bed ($31,786) Net Profit per Person ($158,930)
Net Fixed Assets per Discharge $10,566 Net Fixed Assets per Bed $215,540 Net Fixed Assets per Bed $1,077,702
Long Term Debt per Discharge $1,557 Long Term Debt per Bed $31,765 Long Term Debt per Person $158,824
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,462 Net Fixed Assets 2,401 Population Estimate 1,151
Total Revenue 2,461 Long Term Liabilities 2,061 Total Patient Discharges 2,380
Net Margin 2,055 Total Patient Beds 2,514
Net Profit or Loss 2,486

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 518,818 434,097 1.1952
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,393,354 1,149,750 1.2119
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 168,229 13 Nursing Administration 100,375
02,03 Captial Related - Movable Equipment 57,868 14 Central Services and Supply 0
04 Employee Benefits 0 15 Pharmacy 0
05 Administrative and General 1,026,850 16 Medical Records and Medical Library 61,922
06 Maintenance and Repairs 0 17 Social Services 100,056
07 Operation of Plant 348,745 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,920 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 191,312 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,058,277

County Profile for Lincoln - 2016